Free calculator

What will a triple net lease cost each month?

Add the base rent and the triple net charges (CAM, property taxes and insurance) to see the full monthly cost, and the sales your business needs to carry it.

Your lease

Business typeSets the healthy occupancy share: 6% to 10%.
How amounts are quoted
Triple net charges, per sq ft a year

Landlords often quote these together as one NNN or CAM figure. Enter it once, under CAM.

Example numbers are filled in. Change any of them.

Total monthly cost$6,000a month in rent and NNN charges

$72,000 a year, or $40.00 per sq ft a year all in. NNN charges are 25% of the total.

Sales needed to carry it
$60,000 to $100,000
A month, at a healthy 6% to 10% share for a restaurant or bar

Where the money goes

Base rent
$4,500
CAM
$750
Property taxes
$600
Insurance
$150

Monthly sales needed at each share

$150,000$150K4%outside
$100,000$100K6%healthy
$75,000$75K8%healthy
$60,000$60K10%healthy
$50,000$50K12%outside

Blue columns are the healthy 6% to 10% band for a restaurant or bar.

How the math works

Monthly cost = (base rent + CAM + taxes + insurance, per sq ft a year) × square feet ÷ 12

Triple net charges
The tenant's share of the property's common area maintenance (CAM), property taxes and insurance, paid on top of base rent. They are usually quoted per square foot a year, like the rent.
Sales needed
The monthly total divided by the healthy occupancy share for your business type, the same band DoorWorthy reports use:
Healthy occupancy share by business type
Business typeHealthy share of sales
Café or bakery8% to 10%
Restaurant or bar6% to 10%
Salon or personal services10% to 15%
Retail store8% to 12%
Fitness or wellness10% to 15%
Another concept8% to 12%
Estimates, not fixed
NNN charges are estimates the landlord reconciles, usually once a year, and they can rise.
Not included
Utilities, upkeep inside your space, and one-time costs such as the deposit and build-out.

DoorWorthy reports run this same calculation for a real address, next to the spending, competition and rules found there.

Add this calculator to your site

Free for chambers of commerce, small business centers, brokers and blogs. Paste the code where you want it. It sizes itself to fit and links back to DoorWorthy.

<iframe src="https://doorworthy.app/embed/nnn-lease-cost" title="Triple net lease cost calculator from DoorWorthy" width="100%" height="860" style="border:0;width:100%;max-width:1080px" loading="lazy"></iframe>
<p><a href="https://doorworthy.app/calculators/nnn-lease-cost">Triple net lease cost calculator</a> from DoorWorthy</p>
<script>window.addEventListener("message",function(e){if(e.origin!=="https://doorworthy.app"||!e.data||e.data.type!=="sitekick:embed-height")return;document.querySelectorAll('iframe[src^="https://doorworthy.app/embed/"]').forEach(function(f){if(f.contentWindow===e.source)f.style.height=e.data.height+"px";});});</script>
Preview the embed

Questions