What does a triple net lease cost a daycare each month?

Add the base rent and the triple net charges to see what the lease costs a daycare each month, and the sales it needs at 8% to 12% of sales.

Your lease

Business typeSets the healthy occupancy share: 8% to 12%.
How amounts are quoted
Triple net charges, per sq ft a year

Landlords often quote these together as one NNN or CAM figure. Enter it once, under CAM.

Example numbers are filled in. Change any of them.

Total monthly cost$6,000a month in rent and NNN charges

$72,000 a year, or $40.00 per sq ft a year all in. NNN charges are 25% of the total.

Sales needed to carry it
$50,000 to $75,000
A month, at a healthy 8% to 12% share for this kind of business

Where the money goes

Base rent
$4,500
CAM
$750
Property taxes
$600
Insurance
$150

Monthly sales needed at each share

$100,000$100K6%outside
$75,000$75K8%healthy
$60,000$60K10%healthy
$50,000$50K12%healthy
$42,857$42.9K14%outside

Blue columns are the healthy 8% to 12% band for this kind of business.

The daycare check reads public records at an address: who lives and works nearby, the daycares already there and the traffic on its road. Check an address for a daycare.

How the math works

Monthly cost = (base rent + CAM + taxes + insurance, per sq ft a year) × square feet ÷ 12

Healthy occupancy share for daycares
Rent plus CAM, property taxes and insurance at 8% to 12% of sales, the same band DoorWorthy reports use for daycares. Every type's band:
Healthy occupancy share by business type
Business typeHealthy share of sales
Café or bakery8% to 10%
Restaurant or bar6% to 10%
Salon or personal services10% to 15%
Retail store8% to 12%
Fitness or wellness10% to 15%
Another concept8% to 12%
Estimates, not fixed
NNN charges are estimates the landlord reconciles, usually once a year, and they can rise.
Not included
Payroll, supplies, loan payments and build-out. This is a planning estimate for a lease conversation, not a sales or profit forecast.

DoorWorthy reports run this same calculation for a real address, next to the spending, competition and rules found there.

Add this calculator to your site

Free for chambers of commerce, small business centers, brokers and blogs. Paste the code where you want it. It sizes itself to fit and links back to DoorWorthy.

<iframe src="https://doorworthy.app/embed/nnn-lease-cost" title="Triple net lease cost calculator from DoorWorthy" width="100%" height="860" style="border:0;width:100%;max-width:1080px" loading="lazy"></iframe>
<p><a href="https://doorworthy.app/calculators/nnn-lease-cost">Triple net lease cost calculator</a> from DoorWorthy</p>
<script>window.addEventListener("message",function(e){if(e.origin!=="https://doorworthy.app"||!e.data||e.data.type!=="sitekick:embed-height")return;document.querySelectorAll('iframe[src^="https://doorworthy.app/embed/"]').forEach(function(f){if(f.contentWindow===e.source)f.style.height=e.data.height+"px";});});</script>
Preview the embed

Questions